| Size & multiples | |||
| Market Cap | $262.4M | Enterprise Value | $376.3M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.26× | P/FCF | — |
| EV/EBITDA | 32.05× | EV/EBIT | — |
| EV/Sales | 0.38× | EV/FCF | — |
| FCF Yield | −8.59% | Buyback Yield | 0.06% |
| Owner Earnings (TTM) | -$69.5M | Owner Earnings Yield | −26.49% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.62 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.09% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −8.26% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Net Income · EPS TTM -$1.45 · revenue TTM $995.9M · FCF TTM -$22.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -23.0% | 2.4% | -2.9%–6.0% | 13 ↓weak |
| Net Margin | -7.7% | 1.6% | -21.8%–12.7% | 34 ↓weak |
| Operating Margin | -1.9% | 1.6% | -23.3%–13.0% | 43 ↓weak |
| ROE | -61.9% | 4.1% | -14.9%–16.8% | 12 ↓weak |
