| Size & multiples | |||
| Market Cap | $2.12B | Enterprise Value | — |
| P/E (TTM) | 150.55× | PEG (trailing) | — |
| P/S | 3.12× | P/FCF | 12.91× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 7.74% | Buyback Yield | — |
| Owner Earnings (TTM) | $57.4M | Owner Earnings Yield | 2.72% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.92% |
| After-tax Cost of Debt | — | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.11 · revenue TTM $677.7M · FCF TTM $163.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 95th · EV/EBITDA 96th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 150.5x | 24.4x | 14.4x–40.4x | 95 ↑rich |
| EV/EBITDA | 47.1x | 13.4x | 8.3x–20.4x | 96 ↑rich |
| FCF Yield | 4.7% | 4.0% | -0.3%–7.8% | 56 ↑strong |
| Net Margin | 2.2% | 4.7% | 0.0%–9.9% | 36 ↓weak |
| Operating Margin | 1.8% | 7.2% | 1.4%–13.5% | 27 ↓weak |
| ROE | 1.6% | 10.4% | 1.7%–18.0% | 25 ↓weak |
