| Piotroski F-Score | 6 / 9 | Altman Z (market) | 3.18 · safe |
| Altman Z′ (book) | 1.81 · grey | Beneish M-Score | −2.55 · clean |
| Merton Distance-to-Default | 3.75σ | Merton PD (1y, risk-neutral) | 0.01% |
| ROIIC (3y) | — | ROIIC (5y) | 19.27% |
| Asset growth (1y) | 20.02% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −0.69% | 2.96% | 1.35% | 50.00% |
| EPS | 10.65% | 14.00% | 11.42% | 50.00% |
| FCF | 49.47% | — | 5.33% | 58.33% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
