| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | SEK 100,000 | — |
| Gross Profit | — | — |
| EBITDA | -SEK 274.2M | — |
| Net Income | -SEK 228.0M | — |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
| Ratio | 2023 | 2024 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Margins | ||||
| Operating Margin | — | −275000.00% | — | 50% |
| EBITDA Margin | — | −274200.00% | — | 50% |
| NOPAT Margin | — | −217250.00% | — | 50% |
| Net Margin | — | −228000.00% | — | 50% |
| OCF Margin | — | −17000.00% | — | 50% |
| ▸Returns on Capital · 3 ratios | ||||
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||
| ▸Earnings quality · 1 ratios | ||||
| ▸Liquidity & coverage · 4 ratios | ||||
| ▸Working capital · 3 ratios | ||||
| Line | 2023 | 2024 |
|---|---|---|
| Revenue | SEK 0 | SEK 100,000 |
| Operating Income | -SEK 571.1M | -SEK 275.0M |
| Interest Expense | SEK 22.3M | SEK 6.2M |
| YoY % | -72.2% | |
| Interest & Investment Income | SEK 31.9M | SEK 53.3M |
| YoY % | +67.1% | |
| Pretax Income | -SEK 561.5M | -SEK 227.9M |
| Income Tax | -SEK 1.9M | SEK 100,000 |
| Net Income (incl. NCI) | -SEK 559.6M | -SEK 228.0M |
| Net Income | -SEK 559.6M | -SEK 228.0M |
| EPS (Basic) | -SEK 11.34 | -SEK 3.24 |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
