| Size & multiples | |||
| Market Cap | $29.66B | Enterprise Value | $57.86B |
| P/E (TTM) | 8.77× | PEG (trailing) | 0.50× |
| P/S | 1.41× | P/FCF | 7.19× |
| EV/EBITDA | 6.96× | EV/EBIT | 10.83× |
| EV/Sales | 2.74× | EV/FCF | 14.02× |
| FCF Yield | 13.91% | Buyback Yield | — |
| Owner Earnings (TTM) | $4.28B | Owner Earnings Yield | 14.44% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.81% |
| After-tax Cost of Debt | 4.28% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 5.28% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.06% | ROIC | 8.95% |
| EVA Spread (ROIC−WACC) | 2.89% | EVA | $1.56B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $6.34 · revenue TTM $21.09B · FCF TTM $4.13B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 9th · EV/EBITDA 4th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.8x | 24.0x | 14.0x–38.9x | 9 ↓cheap |
| EV/EBITDA | 3.4x | 13.2x | 8.2x–19.7x | 4 ↓cheap |
| FCF Yield | 14.5% | 4.1% | -0.3%–7.9% | 88 ↑strong |
| Net Margin | 16.4% | 4.7% | 0.0%–9.9% | 89 ↑strong |
| Operating Margin | 27.5% | 7.2% | 1.4%–13.5% | 94 ↑strong |
| ROE | 13.2% | 10.4% | 1.7%–18.0% | 59 ↑strong |
