| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | 20.10× | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings (TTM) | €10.1M | Owner Earnings Yield | — |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.72 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.61% |
| After-tax Cost of Debt | 2.65% | WACC | — |
| ROIC | 7.04% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 128% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM €0.41 · revenue TTM €253.5M · FCF TTM -€2.9M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Staples on P/E
P/E 49th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 20.1x | 20.5x | 14.8x–31.6x | 49 ↓cheap |
| Net Margin | 4.0% | 4.0% | -3.2%–8.7% | 51 ↑strong |
| Operating Margin | 6.5% | 5.3% | -3.7%–11.6% | 54 ↑strong |
| ROE | 7.6% | 8.3% | -0.3%–15.7% | 47 ↓weak |
