| Size & multiples | |||
| Market Cap | PLN 160.1M | Enterprise Value | PLN 175.5M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.53× | P/FCF | 16.98× |
| EV/EBITDA | 17.25× | EV/EBIT | 60.20× |
| EV/Sales | 2.77× | EV/FCF | 18.61× |
| FCF Yield | 5.89% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 5.6M | Owner Earnings Yield | 3.52% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.61 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.04% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 1.72% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -PLN 0.07 · revenue TTM PLN 63.3M · FCF TTM PLN 9.4M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
