| Size & multiples | |||
| Market Cap | SEK 17.9M | Enterprise Value | SEK 68.5M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.05× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.21× | EV/FCF | — |
| FCF Yield | −330.08% | Buyback Yield | — |
| Owner Earnings (TTM) | -SEK 459.3M | Owner Earnings Yield | −2563.81% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.60 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.02% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −19.01% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -SEK 6.06 · revenue TTM SEK 332.3M · FCF TTM -SEK 59.1M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -330.1% | 3.8% | -2.1%–6.9% | 1 ↓weak |
| Dividend Yield | 24.9% | 4.8% | 2.6%–8.0% | 94 ↑strong |
| Net Margin | -141.7% | 10.4% | -3.3%–31.6% | 5 ↓weak |
| Operating Margin | -45.0% | 18.9% | 4.2%–46.4% | 8 ↓weak |
| ROE | -86.2% | 4.8% | -0.8%–9.3% | 1 ↓weak |
