| Size & multiples | |||
| Market Cap | $3.92B | Enterprise Value | $3.91B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.13× | P/FCF | 37.27× |
| EV/EBITDA | 68.44× | EV/EBIT | 97.12× |
| EV/Sales | 3.12× | EV/FCF | 37.15× |
| FCF Yield | 2.68% | Buyback Yield | 2.22% |
| Owner Earnings (TTM) | $16.3M | Owner Earnings Yield | 0.41% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.81% |
| After-tax Cost of Debt | 0.00% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 6.99% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 12.20% | ROIC | 0.00% |
| EVA Spread (ROIC−WACC) | −12.20% | EVA | -$1.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.06 · revenue TTM $1.25B · FCF TTM $105.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 3.2% | 2.4% | -2.9%–6.0% | 58 ↑strong |
| Net Margin | -0.7% | 1.6% | -21.8%–12.7% | 45 ↓weak |
| Operating Margin | 1.5% | 1.6% | -23.3%–13.0% | 49 ↓weak |
| ROE | -16.4% | 4.1% | -14.9%–16.8% | 24 ↓weak |
