| Size & multiples | |||
| Market Cap | $39.03B | Enterprise Value | $37.70B |
| P/E (TTM) | 30.15× | PEG (trailing) | 0.46× |
| P/S | 2.57× | P/FCF | 9.52× |
| EV/EBITDA | 12.21× | EV/EBIT | 17.20× |
| EV/Sales | 2.49× | EV/FCF | 9.19× |
| FCF Yield | 10.51% | Buyback Yield | 5.98% |
| Owner Earnings (TTM) | $1.63B | Owner Earnings Yield | 4.17% |
| Shareholder Yield | 6.51% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.20 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.00% |
| After-tax Cost of Debt | 6.44% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 7.87% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 9.63% | ROIC | 40.49% |
| EVA Spread (ROIC−WACC) | 30.86% | EVA | $918.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $9.81 · revenue TTM $15.17B · FCF TTM $4.10B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 61st · EV/EBITDA 54th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 30.2x | 24.4x | 14.4x–40.4x | 61 ↑rich |
| EV/EBITDA | 14.3x | 13.4x | 8.3x–20.4x | 54 ↑rich |
| FCF Yield | 8.0% | 4.0% | -0.3%–7.8% | 76 ↑strong |
| Dividend Yield | 0.5% | 1.3% | 0.6%–2.5% | 24 ↓weak |
| Net Margin | 8.8% | 4.7% | 0.0%–9.9% | 72 ↑strong |
| Operating Margin | 12.7% | 7.2% | 1.4%–13.5% | 73 ↑strong |
| ROE | 91.1% | 10.4% | 1.7%–18.0% | 99 ↑strong |
