| Size & multiples | |||
| Market Cap | SEK 1.02B | Enterprise Value | SEK 1.09B |
| P/E (TTM) | 7.37× | PEG (trailing) | 0.61× |
| P/S | 0.06× | P/FCF | 5.80× |
| EV/EBITDA | 4.64× | EV/EBIT | 5.72× |
| EV/Sales | 0.07× | EV/FCF | 6.18× |
| FCF Yield | 17.24% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 182.4M | Owner Earnings Yield | 17.89% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.27 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.34% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 41.07% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM SEK 8.01 · revenue TTM SEK 15.76B · FCF TTM SEK 175.9M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
