| Size & multiples | |||
| Market Cap | $49.35B | Enterprise Value | $78.45B |
| P/E (TTM) | 27.57× | PEG (trailing) | 2.05× |
| P/S | 3.71× | P/FCF | — |
| EV/EBITDA | 13.90× | EV/EBIT | 25.52× |
| EV/Sales | 5.90× | EV/FCF | — |
| FCF Yield | −5.74% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.51% |
| After-tax Cost of Debt | 3.31% | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | 4.24% | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | 5.24% | ROIC | 5.70% |
| EVA Spread (ROIC−WACC) | 0.47% | EVA | $212.0M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.91 · revenue TTM $13.29B · FCF TTM -$2.83B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 82nd · EV/EBITDA 72nd percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 27.6x | 19.9x | 15.0x–24.5x | 82 ↑rich |
| EV/EBITDA | 14.1x | 12.0x | 9.5x–14.3x | 72 ↑rich |
| FCF Yield | -5.1% | -1.6% | -6.5%–2.8% | 29 ↓weak |
| Dividend Yield | 2.2% | 2.9% | 2.3%–3.8% | 21 ↓weak |
| Net Margin | 13.7% | 12.5% | 6.4%–18.2% | 55 ↑strong |
| Operating Margin | 24.7% | 21.2% | 11.0%–27.7% | 66 ↑strong |
| ROE | 11.1% | 9.3% | 6.9%–12.3% | 68 ↑strong |
