| Size & multiples | |||
| Market Cap | PLN 121.2M | Enterprise Value | PLN 53.7M |
| P/E (TTM) | 2.99× | PEG (trailing) | — |
| P/S | 0.20× | P/FCF | 2.98× |
| EV/EBITDA | 1.02× | EV/EBIT | 1.37× |
| EV/Sales | 0.09× | EV/FCF | 1.32× |
| FCF Yield | 33.51% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 53.4M | Owner Earnings Yield | 44.04% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.25 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.23% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 83.72% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM PLN 10.81 · revenue TTM PLN 620.7M · FCF TTM PLN 40.6M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
