| Size & multiples | |||
| Market Cap | $32.88B | Enterprise Value | $38.43B |
| P/E (TTM) | 15.88× | PEG (trailing) | — |
| P/S | 3.45× | P/FCF | 8.75× |
| EV/EBITDA | 5.69× | EV/EBIT | 9.49× |
| EV/Sales | 4.03× | EV/FCF | 10.22× |
| FCF Yield | 11.43% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $2.92B | Owner Earnings Yield | 8.89% |
| Shareholder Yield | 1.24% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.58 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.90% |
| After-tax Cost of Debt | 5.35% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 6.85% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 6.67% | ROIC | 7.42% |
| EVA Spread (ROIC−WACC) | 0.75% | EVA | $261.8M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.31 · revenue TTM $9.54B · FCF TTM $3.76B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on P/E, EV/EBITDA
P/E 45th · EV/EBITDA 49th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.9x | 17.5x | 10.7x–30.1x | 45 ↓cheap |
| EV/EBITDA | 6.9x | 7.0x | 5.1x–9.3x | 49 ↓cheap |
| FCF Yield | 8.6% | 4.3% | -1.8%–8.3% | 77 ↑strong |
| Dividend Yield | 1.2% | 2.3% | 1.2%–3.5% | 26 ↓weak |
| Net Margin | 23.6% | 4.6% | -0.3%–14.0% | 90 ↑strong |
| Operating Margin | 37.6% | 7.5% | 0.6%–22.7% | 89 ↑strong |
| ROE | 9.2% | 6.7% | 0.1%–14.2% | 55 ↑strong |
