| Size & multiples | |||
| Market Cap | SEK 27.8M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.14× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −257.21% | Buyback Yield | — |
| Owner Earnings (TTM) | -SEK 67.0M | Owner Earnings Yield | −241.36% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.69% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -SEK 0.15 · revenue TTM SEK 13.0M · FCF TTM -SEK 71.4M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -257.2% | -7.9% | -35.6%–1.4% | 6 ↓weak |
| Net Margin | -584.6% | -21.2% | -325.3%–7.2% | 20 ↓weak |
| Operating Margin | -593.8% | -34.5% | -552.0%–8.0% | 24 ↓weak |
