| Size & multiples | |||
| Market Cap | €73.61B | Enterprise Value | €90.58B |
| P/E (TTM) | 28.22× | PEG (trailing) | — |
| P/S | 0.90× | P/FCF | 15.91× |
| EV/EBITDA | 7.33× | EV/EBIT | 18.08× |
| EV/Sales | 1.10× | EV/FCF | 19.57× |
| FCF Yield | 6.29% | Buyback Yield | 2.56% |
| Owner Earnings (TTM) | €2.61B | Owner Earnings Yield | 3.54% |
| Shareholder Yield | 6.74% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.19 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.95% |
| After-tax Cost of Debt | 15.56% | WACC | 7.65% |
| ROIC | 3.34% | EVA Spread (ROIC−WACC) | −4.30% |
| EVA | -€3.00B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.78 · revenue TTM €82.15B · FCF TTM €4.63B (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on P/E, EV/EBITDA
P/E 71st · EV/EBITDA 53rd percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 28.2x | 17.5x | 10.7x–30.1x | 71 ↑rich |
| EV/EBITDA | 7.3x | 7.0x | 5.1x–9.3x | 53 ↑rich |
| FCF Yield | 6.3% | 4.3% | -1.8%–8.3% | 63 ↑strong |
| Dividend Yield | 4.2% | 2.3% | 1.2%–3.5% | 79 ↑strong |
| Net Margin | 3.2% | 4.6% | -0.3%–14.0% | 43 ↓weak |
| Operating Margin | 6.1% | 7.5% | 0.6%–22.7% | 45 ↓weak |
| ROE | 5.2% | 6.7% | 0.1%–14.2% | 44 ↓weak |
