| Market Cap | €1.05B | |
| Enterprise Value | €1.42B | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | -€9.3M | −143.5% |
| Net Income | -€63.9M | — |
| Diluted EPS | -€0.50 | — |
| Free Cash Flow | -€45.2M | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Equity | 1.49% | 0.36% | 0.55% | −6.88% | −9.65% | −8.55% | 25% | |
| Return on Assets | — | 0.16% | 0.25% | −3.01% | −3.85% | −4.31% | 10% | |
| Return on Capital Employed | — | 0.90% | −1.16% | −0.89% | −2.36% | −4.78% | 10% | |
| Cash ROIC | — | 1.71% | 1.24% | −5.85% | −2.48% | −3.50% | 30% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 4 ratios | ||||||||
| ▸Liquidity & coverage · 5 ratios | ||||||||
| ▸Leverage · 7 ratios | ||||||||
| ▸Capital allocation · 5 ratios | ||||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| SG&A Expense | €14.0M | €13.1M | €14.4M | — | — | — |
| YoY % | -6.1% | +9.4% | ||||
| Operating Income | €30.6M | €15.1M | -€18.0M | -€12.7M | -€29.2M | -€50.8M |
| YoY % | -50.6% | |||||
| Equity Method Income | -€327,000 | -€2.0M | -€3,000 | €0 | €0 | -€3,000 |
| Income Tax | €311,000 | €565,000 | €150,000 | €16,000 | -€6,000 | €140,000 |
| YoY % | +81.7% | -73.5% | -89.3% | |||
| Net Income (incl. NCI) | €10.7M | €2.8M | €4.0M | -€47.2M | -€59.2M | -€63.9M |
| YoY % | -74.2% | +46.5% | ||||
| Minority Interest (P&L) | — | €0 | €0 | €0 | €0 | €0 |
| Net Income | €10.7M | €2.8M | €4.0M | -€47.2M | -€59.2M | -€63.9M |
| YoY % | -74.2% | +46.5% | ||||
| EPS (Basic) | €0.65 | €0.17 | €0.24 | -€2.85 | -€3.57 | -€0.50 |
| YoY % | -73.8% | +41.2% | ||||
| EPS (Diluted) | €0.64 | €0.17 | €0.24 | -€2.84 | -€3.57 | -€0.50 |
| YoY % | -73.4% | +41.2% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| FY20212021-12-31 | — | — | reported |
| FY20202020-12-31 | — | — | reported |
