| Size & multiples | |||
| Market Cap | $269.7M | Enterprise Value | $497.9M |
| P/E (TTM) | 191.00× | PEG (trailing) | — |
| P/S | 0.37× | P/FCF | 5.17× |
| EV/EBITDA | 12.53× | EV/EBIT | 26.29× |
| EV/Sales | 0.68× | EV/FCF | 9.55× |
| FCF Yield | 19.32% | Buyback Yield | 0.69% |
| Owner Earnings (TTM) | $18.8M | Owner Earnings Yield | 6.97% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.82 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.09% |
| After-tax Cost of Debt | 2.58% | Synthetic credit rating | CC |
| Cost of Debt · embedded (pre-tax) | 5.53% | Cost of Debt · marginal (synthetic) | 16.61% |
| WACC | 7.38% | ROIC | 2.33% |
| EVA Spread (ROIC−WACC) | −5.04% | EVA | -$18.9M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.01 · revenue TTM $735.8M · FCF TTM $52.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on EV/EBITDA; rich on P/E
P/E 93rd · EV/EBITDA 32nd percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 191.0x | 34.1x | 17.5x–62.7x | 93 ↑rich |
| EV/EBITDA | 13.4x | 19.2x | 10.0x–35.3x | 32 ↓cheap |
| FCF Yield | 19.3% | 2.4% | -2.9%–6.0% | 96 ↑strong |
| Net Margin | 0.2% | 1.6% | -21.8%–12.7% | 47 ↓weak |
| Operating Margin | 2.6% | 1.6% | -23.3%–13.0% | 52 ↑strong |
| ROE | 1.2% | 4.1% | -14.9%–16.8% | 44 ↓weak |
