| Market Cap | €334.7M | |
| Enterprise Value | — | |
| Revenue | €162.6M | −38.4% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -€201.2M | — |
| Diluted EPS | -€1.07 | — |
| Free Cash Flow | -€5.2M | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-06-30 | — | — | reported |
| FY20242024-06-30 | — | — | reported |
| FY20232023-06-30 | — | — | reported |
| FY20222022-06-30 | — | — | reported |
| FY2021 |
| Ratio | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 5y | vs own |
|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||
| Operating Margin | −81.05% | −25.62% | −38.34% | 10.04% | −92.68% | 10% | |
| NOPAT Margin | −64.03% | −20.24% | −30.29% | — | — | — | |
| Net Margin | −90.53% | −33.71% | −49.12% | −9.54% | −123.73% | 10% | |
| FCF Margin | −19.07% | −41.61% | −61.48% | −39.41% | −3.18% | 90% | |
| FCFE Margin | 70.28% | −36.20% | −71.73% | 8.08% | −23.43% | 50% | |
| OCF Margin | −13.60% | −33.62% | −56.84% | −37.13% | −2.67% | 90% | |
| Capex Intensity | 5.47% | 7.99% | 4.64% | 2.28% | 0.51% | 10% | |
| ▸Returns on Capital · 3 ratios | |||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||||
| ▸Earnings quality · 1 ratios | |||||||
| ▸Liquidity & coverage · 3 ratios | |||||||
| ▸Working capital · 1 ratios | |||||||
| Line | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | €118.2M | €160.5M | €199.1M | €264.1M | €162.6M |
| YoY % | +35.8% | +24.1% | +32.6% | -38.4% | |
| Operating Income | -€95.8M | -€41.1M | -€76.3M | €26.5M | -€150.7M |
| Equity Method Income | -€688,000 | €39,000 | -€1.1M | -€5.7M | -€4.4M |
| Pretax Income | -€109.2M | -€56.8M | -€99.1M | — | — |
| Income Tax | -€2.4M | -€1.8M | -€1.3M | €11.6M | €700,000 |
| YoY % | -94.0% | ||||
| Net Income (incl. NCI) | -€107.5M | -€55.0M | -€99.0M | -€25.7M | -€201.1M |
| Minority Interest (P&L) | -€492,000 | -€926,000 | -€1.2M | -€532,000 | €140,000 |
| Net Income | -€107.0M | -€54.1M | -€97.8M | -€25.2M | -€201.2M |
| EPS (Basic) | -€1.85 | -€0.92 | -€1.09 | -€0.13 | -€1.07 |
| EPS (Diluted) | -€1.85 | -€0.92 | -€1.04 | -€0.13 | -€1.07 |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
