| Size & multiples | |||
| Market Cap | $1.32B | Enterprise Value | $1.55B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.66× | P/FCF | 16.56× |
| EV/EBITDA | 10.05× | EV/EBIT | 19.73× |
| EV/Sales | 1.94× | EV/FCF | 19.45× |
| FCF Yield | 6.04% | Buyback Yield | 6.33% |
| Owner Earnings (TTM) | -$55.1M | Owner Earnings Yield | −4.19% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.39% |
| After-tax Cost of Debt | 1.80% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 7.39% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 7.65% | ROIC | 1.42% |
| EVA Spread (ROIC−WACC) | −6.23% | EVA | -$49.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM -$0.55 · revenue TTM $795.4M · FCF TTM $79.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on EV/EBITDA
EV/EBITDA 30th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 9.8x | 12.8x | 9.2x–19.8x | 30 ↓cheap |
| FCF Yield | 5.3% | 2.0% | -6.5%–5.3% | 75 ↑strong |
| Dividend Yield | 0.0% | 1.8% | 0.8%–3.7% | 5 ↓weak |
| Net Margin | -9.8% | 3.2% | -7.1%–10.4% | 23 ↓weak |
| Operating Margin | 9.0% | 5.8% | -5.5%–14.5% | 60 ↑strong |
| ROE | -10.9% | 3.5% | -15.7%–13.7% | 28 ↓weak |
