| Size & multiples | |||
| Market Cap | €31.0M | Enterprise Value | €31.7M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.40× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.41× | EV/FCF | — |
| FCF Yield | −90.49% | Buyback Yield | — |
| Owner Earnings (TTM) | -€64.0M | Owner Earnings Yield | −206.23% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.40% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −295.93% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€0.61 · revenue TTM €76.6M · FCF TTM -€28.1M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -90.5% | 4.3% | -0.3%–8.8% | 5 ↓weak |
| Net Margin | -92.7% | 2.6% | -2.9%–7.3% | 4 ↓weak |
| Operating Margin | -84.3% | 4.4% | -1.2%–10.0% | 4 ↓weak |
| ROE | -461.0% | 8.4% | -4.9%–18.1% | 1 ↓weak |
