| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | €5.9M | — |
| Diluted EPS | — | — |
| Free Cash Flow | €24.7M | +48.0% |
| DPS (FY2024) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | €0.42 | +44.8% | reported |
| FY20222022-12-31 | €0.29 | — | reported |
| FY20212021-12-31 | — | — | reported |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | Trend · 5y | vs own |
|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||
| Return on Equity | — | 21.09% | 25.41% | −16.40% | 1.41% | 38% | |
| Return on Assets | — | 12.53% | 14.57% | −9.29% | 0.70% | 38% | |
| Return on Capital Employed | — | 1.72% | 1.92% | 2.56% | 2.88% | 88% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||||||
| ▸Earnings quality · 4 ratios | |||||||
| ▸Liquidity & coverage · 2 ratios | |||||||
| ▸Capital allocation · 3 ratios | |||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| SG&A Expense | — | €3.9M | €4.2M | €3.7M | €4.3M |
| YoY % | +9.6% | -12.9% | +17.7% | ||
| Operating Income | €10.0M | €9.5M | €13.4M | €17.7M | €22.2M |
| YoY % | -4.8% | +40.8% | +31.9% | +25.4% | |
| Interest & Investment Income | — | — | €0 | €2.0M | €3.1M |
| YoY % | +51.2% | ||||
| Pretax Income | €40.7M | €75.9M | €113.1M | -€74.6M | €12.6M |
| YoY % | +86.6% | +48.9% | |||
| Income Tax | €0 | €0 | €209,000 | €449,000 | €1.5M |
| YoY % | +114.8% | +238.5% | |||
| Net Income (incl. NCI) | — | €72.3M | €108.6M | -€72.0M | €5.9M |
| YoY % | +50.1% | ||||
| EPS (Basic) | €1.70 | €3.27 | — | — | — |
| YoY % | +92.4% | ||||
| EPS (Diluted) | €1.70 | €3.25 | — | — | — |
| YoY % | +91.2% | ||||
| Dividends Declared per Share | — | — | €0 | €0 | — |
| YoY % | +44.8% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
