| Size & multiples | |||
| Market Cap | €117.4M | Enterprise Value | €49.1M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.14× | P/FCF | 2.35× |
| EV/EBITDA | 4.96× | EV/EBIT | — |
| EV/Sales | 0.06× | EV/FCF | 0.98× |
| FCF Yield | 42.58% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | -€149.2M | Owner Earnings Yield | −127.06% |
| Shareholder Yield | 0.00% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.78 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.92% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −12.28% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€2.23 · revenue TTM €848.2M · FCF TTM €50.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
