| Size & multiples | |||
| Market Cap | SEK 7.59B | Enterprise Value | SEK 8.15B |
| P/E (TTM) | 52.85× | PEG (trailing) | 0.80× |
| P/S | 3.85× | P/FCF | 34.38× |
| EV/EBITDA | — | EV/EBIT | 35.68× |
| EV/Sales | 4.13× | EV/FCF | 36.90× |
| FCF Yield | 2.91% | Buyback Yield | 0.37% |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.72 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.58% |
| After-tax Cost of Debt | 6.96% | WACC | 7.52% |
| ROIC | 20.65% | EVA Spread (ROIC−WACC) | 13.13% |
| EVA | SEK 132.8M | ||
Flows latest annual · EPS TTM SEK 1.37 · revenue TTM SEK 1.97B · FCF TTM SEK 220.9M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
