| Size & multiples | |||
| Market Cap | $23.1M | Enterprise Value | — |
| P/E (TTM) | 1.20× | PEG (trailing) | — |
| P/S | 16.67× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −16.73% | Buyback Yield | — |
| Owner Earnings (TTM) | $19.3M | Owner Earnings Yield | 83.55% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.15 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.76% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 120% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Revenue · EPS TTM $2.64 · revenue TTM $1.4M · FCF TTM -$3.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E
P/E 1st percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 1.2x | 34.1x | 17.5x–62.7x | 1 ↓cheap |
| FCF Yield | -13.8% | 2.4% | -2.9%–6.0% | 16 ↓weak |
| Net Margin | 1389.4% | 1.6% | -21.8%–12.7% | 100 ↑strong |
| Operating Margin | -258.4% | 1.6% | -23.3%–13.0% | 8 ↓weak |
| ROE | 61.6% | 4.1% | -14.9%–16.8% | 96 ↑strong |
