| Size & multiples | |||
| Market Cap | $14.09B | Enterprise Value | $17.26B |
| P/E (TTM) | 32.12× | PEG (trailing) | 7.80× |
| P/S | 11.04× | P/FCF | 30.17× |
| EV/EBITDA | 19.27× | EV/EBIT | 27.32× |
| EV/Sales | 13.53× | EV/FCF | 36.97× |
| FCF Yield | 3.31% | Buyback Yield | — |
| Owner Earnings (TTM) | $463.0M | Owner Earnings Yield | 3.29% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.74 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.69% |
| After-tax Cost of Debt | 3.68% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 4.84% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.93% | ROIC | 5.77% |
| EVA Spread (ROIC−WACC) | −1.16% | EVA | -$94.4M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.30 · revenue TTM $1.28B · FCF TTM $467.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 86th · EV/EBITDA 97th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 32.1x | 20.0x | 15.1x–25.2x | 86 ↑rich |
| EV/EBITDA | 19.9x | 12.1x | 9.7x–14.4x | 97 ↑rich |
| FCF Yield | 3.1% | -1.5% | -6.4%–2.7% | 77 ↑strong |
| Dividend Yield | 2.3% | 2.9% | 2.3%–3.7% | 27 ↓weak |
| Net Margin | 35.5% | 12.5% | 6.4%–18.2% | 97 ↑strong |
| Operating Margin | 49.4% | 21.2% | 11.0%–27.7% | 94 ↑strong |
| ROE | 9.4% | 9.3% | 6.9%–12.3% | 53 ↑strong |
