| Size & multiples | |||
| Market Cap | €22.19B | Enterprise Value | €24.80B |
| P/E (TTM) | 88.77× | PEG (trailing) | — |
| P/S | 1.73× | P/FCF | 19.59× |
| EV/EBITDA | 12.46× | EV/EBIT | 44.21× |
| EV/Sales | 1.94× | EV/FCF | 21.89× |
| FCF Yield | 5.11% | Buyback Yield | 0.23% |
| Owner Earnings Yield | — | Shareholder Yield | 3.24% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.90% |
| After-tax Cost of Debt | 2.79% | WACC | 5.30% |
| ROIC | 1.45% | EVA Spread (ROIC−WACC) | −3.85% |
| EVA | -€974.3M | ||
Flows latest annual · EPS TTM €0.94 · revenue TTM €12.80B · FCF TTM €1.13B (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
