| Size & multiples | |||
| Market Cap | $13.13B | Enterprise Value | $12.95B |
| P/E (TTM) | 47.78× | PEG (trailing) | — |
| P/S | 3.55× | P/FCF | 43.61× |
| EV/EBITDA | 28.15× | EV/EBIT | 35.38× |
| EV/Sales | 3.50× | EV/FCF | 43.02× |
| FCF Yield | 2.29% | Buyback Yield | 0.27% |
| Owner Earnings (TTM) | $290.0M | Owner Earnings Yield | 2.21% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.66% |
| After-tax Cost of Debt | 9.31% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 11.26% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 4.71% | ROIC | 11.98% |
| EVA Spread (ROIC−WACC) | 7.27% | EVA | $178.6M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.03 · revenue TTM $3.69B · FCF TTM $301.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 81st · EV/EBITDA 89th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 47.8x | 24.4x | 14.4x–40.4x | 81 ↑rich |
| EV/EBITDA | 29.1x | 13.4x | 8.3x–20.4x | 89 ↑rich |
| FCF Yield | 1.7% | 4.0% | -0.3%–7.8% | 32 ↓weak |
| Dividend Yield | 0.0% | 1.3% | 0.6%–2.5% | 5 ↓weak |
| Net Margin | 7.6% | 4.7% | 0.0%–9.9% | 67 ↑strong |
| Operating Margin | 9.5% | 7.2% | 1.4%–13.5% | 62 ↑strong |
| ROE | 10.5% | 10.4% | 1.7%–18.0% | 51 ↑strong |
