| Size & multiples | |||
| Market Cap | $4.28B | Enterprise Value | $4.68B |
| P/E (TTM) | 21.56× | PEG (trailing) | 1.08× |
| P/S | 1.99× | P/FCF | 60.49× |
| EV/EBITDA | 13.99× | EV/EBIT | 16.80× |
| EV/Sales | 2.17× | EV/FCF | 66.11× |
| FCF Yield | 1.65% | Buyback Yield | — |
| Owner Earnings (TTM) | $210.7M | Owner Earnings Yield | 4.92% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.97 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.84% |
| After-tax Cost of Debt | 4.55% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 6.14% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 8.44% | ROIC | 12.44% |
| EVA Spread (ROIC−WACC) | 3.99% | EVA | $74.5M |
FCF sits 66% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.64 · revenue TTM $2.15B · FCF TTM $70.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E; rich on EV/EBITDA
P/E 49th · EV/EBITDA 63rd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.6x | 21.6x | 14.2x–34.1x | 49 ↓cheap |
| EV/EBITDA | 13.1x | 10.8x | 7.3x–16.1x | 63 ↑rich |
| FCF Yield | 1.8% | 4.3% | -0.3%–8.8% | 31 ↓weak |
| Net Margin | 9.6% | 2.6% | -2.9%–7.3% | 83 ↑strong |
| Operating Margin | 14.1% | 4.4% | -1.2%–10.0% | 85 ↑strong |
| ROE | 14.7% | 8.4% | -4.9%–18.1% | 68 ↑strong |
