| Size & multiples | |||
| Market Cap | PLN 6.55B | Enterprise Value | — |
| P/E (TTM) | 15.99× | PEG (trailing) | 0.97× |
| P/S | 2.71× | P/FCF | 37.58× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 2.66% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 410.3M | Owner Earnings Yield | 6.27% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.26 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.32% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 58% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM PLN 16.04 · revenue TTM PLN 2.42B · FCF TTM PLN 174.3M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
