| Size & multiples | |||
| Market Cap | SEK 7.35B | Enterprise Value | SEK 18.60B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.30× | P/FCF | 2.11× |
| EV/EBITDA | 7.79× | EV/EBIT | — |
| EV/Sales | 0.76× | EV/FCF | 5.33× |
| FCF Yield | 47.49% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 828.0M | Owner Earnings Yield | 11.27% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.29 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.47% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −2.38% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -SEK 7.21 · revenue TTM SEK 24.62B · FCF TTM SEK 3.49B (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
