| Size & multiples | |||
| Market Cap | €1.18B | Enterprise Value | — |
| P/E (TTM) | 14.35× | PEG (trailing) | — |
| P/S | 1.35× | P/FCF | 22.99× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 4.35% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €82.3M | Owner Earnings Yield | 6.97% |
| Shareholder Yield | 1.75% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.85 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.26% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 38% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM €0.41 · revenue TTM €875.0M · FCF TTM €51.4M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 26th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 14.4x | 24.0x | 14.0x–38.9x | 26 ↓cheap |
| FCF Yield | 4.3% | 4.1% | -0.3%–7.9% | 53 ↑strong |
| Dividend Yield | 1.7% | 1.3% | 0.6%–2.5% | 61 ↑strong |
| Net Margin | 9.4% | 4.7% | 0.0%–9.9% | 74 ↑strong |
| Operating Margin | 14.7% | 7.2% | 1.4%–13.5% | 78 ↑strong |
| ROE | 8.6% | 10.4% | 1.7%–18.0% | 44 ↓weak |
