| Piotroski F-Score | — | Altman Z (market) | 4.68 · safe |
| Altman Z′ (book) | 1.90 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | — | Merton PD (1y, risk-neutral) | — |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | 31.56% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 37.69% | 60.05% ⚠ | — | 100.00% |
| EPS | 22.92% | 45.41% | — | 80.00% |
| FCF | 39.12% | 36.37% | — | 80.00% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
