| Piotroski F-Score | — | Altman Z (market) | 1.68 · distress |
| Altman Z′ (book) | 1.66 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 3.52σ | Merton PD (1y, risk-neutral) | 0.02% |
| ROIIC (3y) | −9.27% | ROIIC (5y) | 2.86% |
| Asset growth (1y) | −7.54% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −4.47% | 10.49% | — | 60.00% |
| EPS | −62.00% | −30.12% | — | 60.00% |
| FCF | 295.63% ⚠ | 3.55% | — | 40.00% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
