| Piotroski F-Score | — | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | — |
| Merton Distance-to-Default | — | Merton PD (1y, risk-neutral) | — |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | −1.75% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 0.76% | 11.02% | 12.21% | 90.91% |
| EPS | −11.18% | 12.54% | 19.01% | 81.82% |
| FCF | 99.49% ⚠ | 19.90% | 17.69% | 54.55% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
