| Size & multiples | |||
| Market Cap | $27.79B | Enterprise Value | $31.01B |
| P/E (TTM) | 18.39× | PEG (trailing) | — |
| P/S | 0.65× | P/FCF | 12.62× |
| EV/EBITDA | 9.31× | EV/EBIT | 13.68× |
| EV/Sales | 0.72× | EV/FCF | 14.08× |
| FCF Yield | 7.92% | Buyback Yield | 9.89% |
| Owner Earnings (TTM) | $1.56B | Owner Earnings Yield | 5.63% |
| Shareholder Yield | 11.76% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.07% |
| After-tax Cost of Debt | 5.50% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 7.14% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 5.13% | ROIC | 13.75% |
| EVA Spread (ROIC−WACC) | 8.62% | EVA | $1.03B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.85 · revenue TTM $43.08B · FCF TTM $2.20B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 38th · EV/EBITDA 42nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.4x | 21.6x | 14.2x–34.1x | 38 ↓cheap |
| EV/EBITDA | 9.5x | 10.8x | 7.3x–16.1x | 42 ↓cheap |
| FCF Yield | 8.6% | 4.3% | -0.3%–8.8% | 74 ↑strong |
| Dividend Yield | 1.9% | 1.8% | 0.7%–3.2% | 52 ↑strong |
| Net Margin | 3.5% | 2.6% | -2.9%–7.3% | 57 ↑strong |
| Operating Margin | 5.2% | 4.4% | -1.2%–10.0% | 54 ↑strong |
| ROE | 19.0% | 8.4% | -4.9%–18.1% | 77 ↑strong |
