| Size & multiples | |||
| Market Cap | $1.31B | Enterprise Value | $1.52B |
| P/E (TTM) | 45.75× | PEG (trailing) | — |
| P/S | 1.70× | P/FCF | 9.20× |
| EV/EBITDA | 7.44× | EV/EBIT | 10.56× |
| EV/Sales | 1.97× | EV/FCF | 10.63× |
| FCF Yield | 10.86% | Buyback Yield | 13.16% |
| Owner Earnings (TTM) | $40.9M | Owner Earnings Yield | 3.11% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.68 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.41% |
| After-tax Cost of Debt | 4.12% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 5.48% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 6.92% | ROIC | 20.61% |
| EVA Spread (ROIC−WACC) | 13.69% | EVA | $72.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.15 · revenue TTM $771.4M · FCF TTM $142.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 80th · EV/EBITDA 20th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 45.7x | 24.4x | 14.4x–40.4x | 80 ↑rich |
| EV/EBITDA | 7.3x | 13.4x | 8.3x–20.4x | 20 ↓cheap |
| FCF Yield | 8.2% | 4.0% | -0.3%–7.8% | 76 ↑strong |
| Net Margin | 4.2% | 4.7% | 0.0%–9.9% | 47 ↓weak |
| Operating Margin | 18.4% | 7.2% | 1.4%–13.5% | 86 ↑strong |
| ROE | 7.9% | 10.4% | 1.7%–18.0% | 41 ↓weak |
