| Size & multiples | |||
| Market Cap | $1.64B | Enterprise Value | $3.10B |
| P/E (TTM) | 7.58× | PEG (trailing) | — |
| P/S | 0.39× | P/FCF | — |
| EV/EBITDA | 8.30× | EV/EBIT | 8.70× |
| EV/Sales | 0.73× | EV/FCF | — |
| FCF Yield | −8.11% | Buyback Yield | 3.24% |
| Owner Earnings (TTM) | $175.6M | Owner Earnings Yield | 10.68% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.84 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 13.19% |
| After-tax Cost of Debt | 0.00% | Synthetic credit rating | AAA ⚠ |
| Cost of Debt · embedded (pre-tax) | 0.00% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 6.14% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 176% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating. ⚠ coverage rests on a very small interest figure; the letter may overstate quality.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.14 · revenue TTM $4.22B · FCF TTM -$133.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 7th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.6x | 24.4x | 14.4x–40.4x | 7 ↓cheap |
| FCF Yield | -7.7% | 4.0% | -0.3%–7.8% | 15 ↓weak |
| Net Margin | 5.0% | 4.7% | 0.0%–9.9% | 52 ↑strong |
| ROE | 16.3% | 10.4% | 1.7%–18.0% | 71 ↑strong |
