| Size & multiples | |||
| Market Cap | €55.0M | Enterprise Value | €84.5M |
| P/E (TTM) | 3.07× | PEG (trailing) | — |
| P/S | 0.17× | P/FCF | — |
| EV/EBITDA | 1.69× | EV/EBIT | 3.08× |
| EV/Sales | 0.26× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | −3.42% |
| Owner Earnings Yield | — | Shareholder Yield | −3.42% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.19 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.97% |
| After-tax Cost of Debt | 17.32% | WACC | 11.57% |
| ROIC | 9.67% | EVA Spread (ROIC−WACC) | −1.90% |
| EVA | -€3.8M | ||
Flows latest annual · EPS TTM €0.67 · revenue TTM €329.3M · FCF TTM — (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 4th · EV/EBITDA 1st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 3.1x | 21.4x | 14.2x–33.6x | 4 ↓cheap |
| EV/EBITDA | 1.7x | 10.6x | 7.1x–15.9x | 1 ↓cheap |
| Dividend Yield | 0.0% | 1.8% | 0.7%–3.3% | 6 ↓weak |
| Net Margin | 5.4% | 2.6% | -2.9%–7.3% | 68 ↑strong |
| Operating Margin | 8.3% | 4.4% | -1.2%–10.0% | 69 ↑strong |
| ROE | 11.0% | 8.4% | -4.9%–18.1% | 59 ↑strong |
