| Size & multiples | |||
| Market Cap | $28.8M | Enterprise Value | -$325.3M |
| P/E (TTM) | 0.28× | PEG (trailing) | — |
| P/S | 0.08× | P/FCF | 0.21× |
| EV/EBITDA | −2.42× | EV/EBIT | −2.56× |
| EV/Sales | −0.90× | EV/FCF | −2.38× |
| FCF Yield | 474.80% | Buyback Yield | — |
| Owner Earnings (TTM) | $109.8M | Owner Earnings Yield | 381.55% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.05 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.24% |
| After-tax Cost of Debt | 4.01% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 5.46% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 6.37% | ROIC | 16.39% |
| EVA Spread (ROIC−WACC) | 10.02% | EVA | $59.7M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $41.37 · revenue TTM $359.9M · FCF TTM $136.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 32.7% | 1.6% | -21.8%–12.7% | 94 ↑strong |
| Operating Margin | 38.3% | 1.6% | -23.3%–13.0% | 97 ↑strong |
| ROE | 14.9% | 4.1% | -14.9%–16.8% | 70 ↑strong |
