| Size & multiples | |||
| Market Cap | $57.70B | Enterprise Value | $60.18B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 8.34× | P/FCF | 143.54× |
| EV/EBITDA | 50.32× | EV/EBIT | 108.63× |
| EV/Sales | 8.70× | EV/FCF | 149.71× |
| FCF Yield | 0.70% | Buyback Yield | — |
| Owner Earnings (TTM) | $300.0M | Owner Earnings Yield | 0.52% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.15% |
| After-tax Cost of Debt | 4.14% | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | 8.45% | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | 8.89% | ROIC | 1.10% |
| EVA Spread (ROIC−WACC) | −7.79% | EVA | -$1.29B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $6.92B · FCF TTM $402.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 0.4% | 1.9% | -6.2%–5.2% | 40 ↓weak |
| Dividend Yield | 1.0% | 1.8% | 0.7%–3.6% | 30 ↓weak |
| Net Margin | -11.3% | 3.2% | -7.1%–10.4% | 21 ↓weak |
| ROE | -4.2% | 3.5% | -15.7%–13.7% | 37 ↓weak |
