| Size & multiples | |||
| Market Cap | $2.56B | Enterprise Value | $2.82B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.10× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 3.42× | EV/FCF | — |
| FCF Yield | −1.90% | Buyback Yield | — |
| Owner Earnings (TTM) | -$18.9M | Owner Earnings Yield | −0.74% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.04 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.19% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −3.12% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 157% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Revenue, EBIT, Net Income, Gross Profit · EPS TTM -$2.50 · revenue TTM $824.8M · FCF TTM -$48.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -1.9% | 4.1% | -0.3%–7.9% | 22 ↓weak |
| Net Margin | -4.5% | 4.7% | 0.0%–9.9% | 18 ↓weak |
| Operating Margin | -4.3% | 7.2% | 1.4%–13.5% | 18 ↓weak |
| ROE | -5.6% | 10.4% | 1.7%–18.0% | 16 ↓weak |
