| Size & multiples | |||
| Market Cap | $84.78B | Enterprise Value | — |
| P/E (TTM) | 90.86× | PEG (trailing) | — |
| P/S | 5.76× | P/FCF | 39.43× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 2.54% | Buyback Yield | 0.19% |
| Owner Earnings (TTM) | $1.55B | Owner Earnings Yield | 1.83% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.72 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.61% |
| After-tax Cost of Debt | — | Synthetic credit rating | AAA ⚠ |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating. ⚠ coverage rests on a very small interest figure; the letter may overstate quality.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.13 · revenue TTM $14.72B · FCF TTM $2.15B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 93rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 90.9x | 24.0x | 14.0x–38.9x | 93 ↑rich |
| FCF Yield | 2.6% | 4.1% | -0.3%–7.9% | 38 ↓weak |
| Net Margin | 6.8% | 4.7% | 0.0%–9.9% | 62 ↑strong |
| Operating Margin | 5.3% | 7.2% | 1.4%–13.5% | 41 ↓weak |
| ROE | 10.5% | 10.4% | 1.7%–18.0% | 50 ↑strong |
