| Size & multiples | |||
| Market Cap | DKK 310.70B | Enterprise Value | — |
| P/E (TTM) | 13.04× | PEG (trailing) | 0.54× |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −30.08% | Buyback Yield | 8.68% |
| Owner Earnings Yield | — | Shareholder Yield | 14.54% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.48 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.39% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM DKK 27.80 · revenue TTM — · FCF TTM -DKK 93.45B (in DKK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
