| Size & multiples | |||
| Market Cap | $5.79B | Enterprise Value | $6.82B |
| P/E (TTM) | 759.17× | PEG (trailing) | — |
| P/S | 3.09× | P/FCF | 56.59× |
| EV/EBITDA | 18.00× | EV/EBIT | 104.24× |
| EV/Sales | 3.63× | EV/FCF | 66.60× |
| FCF Yield | 1.77% | Buyback Yield | — |
| Owner Earnings (TTM) | $80.9M | Owner Earnings Yield | 1.40% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.73 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.67% |
| After-tax Cost of Debt | 3.29% | Synthetic credit rating | CCC |
| Cost of Debt · embedded (pre-tax) | 5.46% | Cost of Debt · marginal (synthetic) | 12.85% |
| WACC | 6.95% | ROIC | 1.56% |
| EVA Spread (ROIC−WACC) | −5.39% | EVA | -$140.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.12 · revenue TTM $1.88B · FCF TTM $102.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 99th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 759.2x | 24.4x | 14.4x–40.4x | 99 ↑rich |
| FCF Yield | 1.5% | 4.0% | -0.3%–7.8% | 30 ↓weak |
| Net Margin | 0.4% | 4.7% | 0.0%–9.9% | 27 ↓weak |
| Operating Margin | 3.5% | 7.2% | 1.4%–13.5% | 33 ↓weak |
| ROE | 0.5% | 10.4% | 1.7%–18.0% | 22 ↓weak |
