| Size & multiples | |||
| Market Cap | $3.20B | Enterprise Value | $5.35B |
| P/E (TTM) | 35.92× | PEG (trailing) | — |
| P/S | 0.30× | P/FCF | 15.69× |
| EV/EBITDA | 9.40× | EV/EBIT | 11.48× |
| EV/Sales | 0.51× | EV/FCF | 26.23× |
| FCF Yield | 6.38% | Buyback Yield | — |
| Owner Earnings (TTM) | $121.5M | Owner Earnings Yield | 3.80% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.42 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.08% |
| After-tax Cost of Debt | 5.98% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 7.75% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 8.72% | ROIC | 8.82% |
| EVA Spread (ROIC−WACC) | 0.10% | EVA | $3.8M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.38 · revenue TTM $10.54B · FCF TTM $203.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Real Estate on EV/EBITDA; rich on P/E
P/E 75th · EV/EBITDA 16th percentile in the Real Estate pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 35.9x | 23.2x | 10.8x–35.9x | 75 ↑rich |
| EV/EBITDA | 9.3x | 15.1x | 10.8x–19.8x | 16 ↓cheap |
| FCF Yield | 9.2% | 3.8% | -2.1%–6.9% | 84 ↑strong |
| Net Margin | 0.9% | 10.4% | -3.3%–31.6% | 30 ↓weak |
| Operating Margin | 4.4% | 18.9% | 4.2%–46.4% | 26 ↓weak |
| ROE | 4.8% | 4.8% | -0.8%–9.3% | 49 ↓weak |
