| Size & multiples | |||
| Market Cap | $25.10B | Enterprise Value | $25.71B |
| P/E (TTM) | 52.79× | PEG (trailing) | 2.77× |
| P/S | 6.96× | P/FCF | 42.48× |
| EV/EBITDA | 32.71× | EV/EBIT | 38.73× |
| EV/Sales | 7.13× | EV/FCF | 43.52× |
| FCF Yield | 2.35% | Buyback Yield | 1.85% |
| Owner Earnings (TTM) | $547.7M | Owner Earnings Yield | 2.18% |
| Shareholder Yield | 1.99% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.89 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.44% |
| After-tax Cost of Debt | 3.52% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.51% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.26% | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $12.87 · revenue TTM $3.61B · FCF TTM $590.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 83rd · EV/EBITDA 93rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 52.8x | 24.0x | 14.0x–38.9x | 83 ↑rich |
| EV/EBITDA | 34.1x | 13.2x | 8.2x–19.7x | 93 ↑rich |
| FCF Yield | 2.2% | 4.1% | -0.3%–7.9% | 35 ↓weak |
| Dividend Yield | 0.1% | 1.3% | 0.6%–2.5% | 14 ↓weak |
| Net Margin | 13.8% | 4.7% | 0.0%–9.9% | 85 ↑strong |
| Operating Margin | 18.1% | 7.2% | 1.4%–13.5% | 86 ↑strong |
| ROE | 19.4% | 10.4% | 1.7%–18.0% | 78 ↑strong |
