| Piotroski F-Score | — | Altman Z (market) | 3.45 · safe |
| Altman Z′ (book) | 1.94 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 10.70σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −31.07% | ROIIC (5y) | 30.16% |
| Asset growth (1y) | 26.11% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −8.44% | 14.83% | 3.16% | 45.45% |
| EPS | −28.69% | — | 10.47% | 36.36% |
| FCF | −23.89% | 58.57% ⚠ | — | 54.55% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
