| Size & multiples | |||
| Market Cap | €15.28B | Enterprise Value | €16.19B |
| P/E (TTM) | 18.62× | PEG (trailing) | — |
| P/S | 8.25× | P/FCF | 24.37× |
| EV/EBITDA | 11.26× | EV/EBIT | 12.90× |
| EV/Sales | 8.74× | EV/FCF | 25.82× |
| FCF Yield | 4.10% | Buyback Yield | — |
| Owner Earnings (TTM) | €1.34B | Owner Earnings Yield | 8.76% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.82% |
| After-tax Cost of Debt | 3.47% | WACC | 11.92% |
| ROIC | 41.70% | EVA Spread (ROIC−WACC) | 29.78% |
| EVA | €940.0M | ||
FCF sits 53% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM €0.77 · revenue TTM €1.85B · FCF TTM €627.1M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on EV/EBITDA; rich on P/E
P/E 69th · EV/EBITDA 49th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.6x | 14.7x | 11.9x–20.7x | 69 ↑rich |
| EV/EBITDA | 11.3x | 11.4x | 7.0x–19.6x | 49 ↓cheap |
| FCF Yield | 4.1% | 6.5% | 1.9%–9.4% | 33 ↓weak |
| Dividend Yield | 3.1% | 2.2% | 1.3%–3.1% | 75 ↑strong |
| Net Margin | 63.8% | 19.5% | 5.7%–29.8% | 97 ↑strong |
| Operating Margin | 67.7% | 6.5% | -33.9%–28.8% | 96 ↑strong |
| ROE | 90.9% | 10.1% | 5.7%–14.3% | 100 ↑strong |
