| Size & multiples | |||
| Market Cap | $117.0M | Enterprise Value | — |
| P/E (TTM) | 29.91× | PEG (trailing) | 23.62× |
| P/S | 7.08× | P/FCF | 125.32× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 0.80% | Buyback Yield | 2.45% |
| Owner Earnings (TTM) | $3.7M | Owner Earnings Yield | 3.12% |
| Shareholder Yield | 3.20% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.53% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 74% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.54 · revenue TTM $16.5M · FCF TTM $934,000
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 88th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 29.9x | 14.7x | 11.9x–20.7x | 88 ↑rich |
| FCF Yield | 1.9% | 6.5% | 1.9%–9.4% | 25 ↓weak |
| Dividend Yield | 0.8% | 2.2% | 1.3%–3.1% | 13 ↓weak |
| Net Margin | 23.4% | 19.5% | 5.7%–29.8% | 58 ↑strong |
| ROE | 3.9% | 10.1% | 5.7%–14.3% | 20 ↓weak |
